2005

2006

2007

 

$'000

$'000

$'000

INCOME STATEMENT

Turnover

106,300

125,062

196,949

Profit before taxation

68,477

83,976

140,095

Income tax

(2,230)

(371)

(696)

Profit after taxation

66,247

83,605

139,399

Minority interests

Profit attributable to equity
   shareholder

66,247

83,605

139,399

Dividends

13,990

18,314

30,771

Earnings per share

 

- Basic EPS (cents)

16.17

17.21

26.15

- Diluted EPS (cents)

26.10

BALANCE SHEET

Fixed assets

22,562

30,038

23,392

Intangible assets

19,410

70,412

226,258

Long term reimbursements receivable

41,058

64,275

41,484

Long term receivables

15,640

9,707

695

Long term deposits

13,447

13,447

13,447

Net current assets

273,859

351,250

595,772

Non-current mortgage bank loans

(6,275)

(6,102)

(3,643)

Net assets

379,701

533,027

897,405

Equity attributable to equity
   shareholders of the Company

379,701

533,027

897,405

Minority interests

Total equity

379,701

533,027

897,405