2007

2008

2009

2010

2011

$'000

$'000

$'000

$'000

$'000

INCOME STATEMENT

Turnover

196,949

322,258

226,129

424,610

742,234

Profit/(loss) before taxation

140,095

219,617

(389,307)

82,631

60,159

Income tax

(696)

(2,154)

(1,154)

(2,603)

(5,691)

Profit/(loss) after taxation

139,399

217,463

(390,461)

80,028

54,468

139,399

217,463

(390,374)

80,472

53,748

   Non-controlling interests

–

–

(87)

(444)

720

Dividends

31,760

22,350

9,909

20,938

13,340

Earnings/(loss) per share (note)

   - Basic (cents)

23.77

32.28

(55.96)

10.64

6.16

   - Diluted (cents)

23.73

32.09

N/A

N/A

N/A

Fixed assets

23,392

27,184

63,396

150,337

120,447

Interest in an associate

–

–

–

67,487

70,973

Intangible assets

225,878

424,528

638,600

783,804

877,661

Goodwill

–

–

–

–

21,076

Long term
reimbursements receivable

41,484

91,626

–

–

–

Long term receivables

695

21,368

–

–

–

Long term deposits

13,447

13,447

–

–

–

Other financial assets

–

–

–

31,908

31,908

Other asset

380

380

380

380

380

Net current assets

595,772

702,521

338,082

244,498

297,477

Non-current liabilities

(3,643)

(38,949)

(146,692)

(172,801)

(77,312)

Net assets

897,405

1,242,105

893,766

1,105,613

1,342,610

Total Equity attributable to equity
   shareholders of the Company

897,405

1,242,105

893,064

1,104,719

1,340,407

Non-controlling interests

–

–

702

894

2,203

Total equity

897,405

1,242,105

893,766

1,105,613

1,342,610